{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":15,"rows_kept":41,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[38,0,38,4],[38,0,38,4],[38,0,38,4],[38,0,38,4],[38,0,38,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：贵州省贵阳市公共卫生救治中心",{"$nulls":6},"2020年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、一般公共预算财政拨款收入","1",{"v":156306736,"d":"156,306,736.00"},{"v":323454746.39,"d":"323,454,746.39"},{"v":323454746.39,"d":"323,454,746.39"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"},{"v":9900,"d":"9,900.00"},{"v":9900,"d":"9,900.00"},"一、基本支出","58",{"v":485310810,"d":"485,310,810.00"},{"v":481982370.91,"d":"481,982,370.91"},{"v":481982370.91,"d":"481,982,370.91"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":418320000,"d":"418,320,000.00"},{"v":418320000,"d":"418,320,000.00"},"二、外交支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      人员经费","59",{"v":206012176.61,"d":"206,012,176.61"},{"v":188052311.35,"d":"188,052,311.35"},{"v":188052311.35,"d":"188,052,311.35"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      公用经费","60",{"v":279298633.39,"d":"279,298,633.39"},{"v":293930059.56,"d":"293,930,059.56"},{"v":293930059.56,"d":"293,930,059.56"}]
["四、上级补助收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","61",{"v":144730000,"d":"144,730,000.00"},{"v":723214875.88,"d":"723,214,875.88"},{"v":723214875.88,"d":"723,214,875.88"}]
["五、事业收入","5",{"v":471734074,"d":"471,734,074.00"},{"v":431604815.15,"d":"431,604,815.15"},{"v":431604815.15,"d":"431,604,815.15"},"五、教育支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其中：基本建设类项目","62",{"v":144730000,"d":"144,730,000.00"},{"v":614577385.18,"d":"614,577,385.18"},{"v":614577385.18,"d":"614,577,385.18"}]
["六、经营收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["八、其他收入","8",{"v":2000000,"d":"2,000,000.00"},{"v":23121151.75,"d":"23,121,151.75"},{"v":23121151.75,"d":"23,121,151.75"},"八、社会保障和就业支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、对附属单位补助支出","65",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","40",{"v":630040810,"d":"630,040,810.00"},{"v":810657385,"d":"810,657,385.00"},{"v":810657385,"d":"810,657,385.00"},"","66","","",""]
["","10","","","","十、节能环保支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","67","","",""]
["","11","","","","十一、城乡社区支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","68","—","—",{"v":1205197246.79,"d":"1,205,197,246.79"}]
["","12","","","","十二、农林水支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","69","—","—",{"v":160372160.15,"d":"160,372,160.15"}]
["","13","","","","十三、交通运输支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","70","—","—",{"v":332770631.08,"d":"332,770,631.08"}]
["","14","","","","十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","71","—","—",{"v":27680151.2,"d":"27,680,151.20"}]
["","15","","","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","72","—","—",{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","73","—","—",{"v":220047423.39,"d":"220,047,423.39"}]
["","17","","","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","74","—","—",{"v":464326880.97,"d":"464,326,880.97"}]
["","18","","","","十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","75","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"八、对企业补助","76","—","—",{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","77","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","78","—","—",{"v":0,"d":"0.00"}]
["","22","","","","二十二、灾害防治及应急管理支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","",""]
["","23","","","","二十三、其他支出","54",{"v":0,"d":"0.00"},{"v":392109961.79,"d":"392,109,961.79"},{"v":392109961.79,"d":"392,109,961.79"},"","80","","",""]
["","24","","","","二十四、债务还本支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","81","","",""]
["","25","","","","二十五、债务付息支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","82","","",""]
["","26","","","","二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"},{"v":2420000,"d":"2,420,000.00"},{"v":2420000,"d":"2,420,000.00"},"","83","","",""]
["本年收入合计","27",{"v":630040810,"d":"630,040,810.00"},{"v":1196500713.29,"d":"1,196,500,713.29"},{"v":1196500713.29,"d":"1,196,500,713.29"},"本年支出合计","","","","","","84",{"v":630040810,"d":"630,040,810.00"},{"v":1205197246.79,"d":"1,205,197,246.79"},{"v":1205197246.79,"d":"1,205,197,246.79"}]
["    使用非财政拨款结余","28",{"v":0,"d":"0.00"},{"v":14095281.81,"d":"14,095,281.81"},{"v":14095281.81,"d":"14,095,281.81"},"    结余分配","","","","","","85","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","29",{"v":107489629.76,"d":"107,489,629.76"},{"v":107495629.76,"d":"107,495,629.76"},{"v":107495629.76,"d":"107,495,629.76"},"    年末结转和结余","104","","","","　　其中：交纳所得税","86",{"v":107489629.76,"d":"107,489,629.76"},{"v":112894378.07,"d":"112,894,378.07"},{"v":112894378.07,"d":"112,894,378.07"}]
["","30","","","","","105","","","","　　　　　提取职工福利基金","87","","",""]
["总计","31",{"v":737530439.76,"d":"737,530,439.76"},{"v":1318091624.86,"d":"1,318,091,624.86"},{"v":1318091624.86,"d":"1,318,091,624.86"},"总计","","","","","","88",{"v":737530439.76,"d":"737,530,439.76"},{"v":1318091624.86,"d":"1,318,091,624.86"},{"v":1318091624.86,"d":"1,318,091,624.86"}]
["备注：本套报表金额单位转换时可能存在尾数误差。","","","","","","","","","","","","","",""]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]